9. Income and expenses
9.1 Expenses by nature
PLN ’000 | Note | Year ended Dec 31 2013 |
Year ended Dec 31 2012 (restated) |
---|---|---|---|
Depreciation and amortisation | 8 | 656,065 | 666,465 |
Raw material and consumables used | 24,223,055 | 28,191,721 | |
- including exchange differences (1) | 31.3 | (76,694) | 31,196 |
Services | 1,253,948 | 1,135,525 | |
Taxes and charges | 175,888 | 175,491 | |
Employee benefits expense | 9.2 | 677,053 | 645,983 |
Other expenses by nature | 160,130 | 197,513 | |
Merchandise and materials sold | 1,752,528 | 1,320,772 | |
Total expenses by nature | 28,898,667 | 32,333,470 | |
Change in products and adjustments to cost of sales | (444,669) | (495,100) | |
Total | 28,453,998 | 31,838,370 | |
including: | |||
Cost of sales | 26,913,268 | 30,339,959 | |
Distribution costs | 1,106,746 | 1,051,962 | |
Administrative expenses | 433,984 | 446,449 |
(1) Exchange differences related to operating activities are recognised in cost of sales.
9.2 Employee benefits expense
PLN ’000 | Year ended Dec 31 2013 |
Year ended Dec 31 2012 (restated) |
---|---|---|
Current salaries and wages | 496,130 | 483,860 |
Social security and other employee benefits | 151,468 | 141,980 |
Length-of-service awards. retirement and other post-employment benefits | 29,455 | 20,143 |
Total employee benefits expense | 677,053 | 645,983 |
Change in products and adjustments to cost of sales | (8,209) | (13,534) |
Total | 668,844 | 632,449 |
including: | ||
Cost of sales | 394,493 | 365,060 |
Distribution costs | 34,344 | 32,625 |
Administrative expenses | 240,007 | 234,764 |
9.3 Other income
PLN ’000 | Note | Year ended Dec 31 2013 |
Year ended |
|
---|---|---|---|---|
Gain on disposal of non-financial non-current assets | - | 16,706 (2) | ||
Grants | 30.2 | 2,075 | 2,059 | |
Provisions | 2,900 | - | ||
- provision for deficit in CO2 emission allowances | 34 | (1,527) | - | |
- other provisions | (1,276) | - | ||
- release of provisions for retired refinery installations | 30.1 | 5,077 | - | |
- release of other provisions | 626 | - | ||
Reversal of impairment losses on receivables | 18.1; 31.3 |
- | 5,012 | |
- reversal of impairment loss | - | 8,536 | ||
- impairment loss | - | (3,524) | ||
Revaluation of estimated provision related to the offshore oil production facility in the YME field in Norway | 6,447 | - | ||
Compensation | 7,988 | 9,647 | ||
Gain on sale of organised part of business | 379 | - | ||
Reimbursed excise duty | 6,143 (1) | - | ||
Other | 4,405 | 8,539 | ||
Total | 30,337 | 41,963 |
(1) Including PLN 1,673 thousand under reimbursed excise duty on intra-Community supplies of heavy fuel oil and PLN 3,634 thousand of excise duty on consumption of electricity and fuel additives reimbursed due to exemption from excise duty under Art. 47.1.1 of the Excise Duty Act.
(2) Including PLN 14,469 Grupa LOTOS S.A.'s income from sale of carbon dioxide (CO2) emission allowances.
The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35.The Group discloses material items of other income and expense charged to operating profit or loss separately, as presented in the table above.
9.4 Other expenses
PLN ’000 | Note | Year ended Dec 31 2013 |
Year ended Dec 31 2012 (restated) |
---|---|---|---|
Loss on disposal of non-financial non-current assets | 3,098 | - | |
Impairment losses on receivables: | 18.1; 31.3 |
6,012 | - |
- impairment losses | 7,291 | - | |
- reversal of impairment losses | (1,279) | - | |
Impairment losses on property, plant and equipment and other intangible assets: | 17,927 | 1,064,025 | |
Impairment losses on: | 74,200 | 1,064,025 | |
- YME field assets | 13 | - | 935,247 |
- Norwegian exploration licences | 15 | 4,744 | 74,481 |
- Lithuanian exploration and production licences | 15 | 26,420 | 14,504 |
- assets associated with Lithuanian fields | - | 12,837 | |
- assets associated with the B-28 field | 13 | 26,842 | - |
- service stations | 13 | 11,912 | - |
- the Waterproofing Materials Production Plant assets | 13 | - | 22,840 |
- other | 4,282 | 4,116 | |
Reversal of impairment losses on: | (56,273) | - | |
- assets related to the B-4 and B-6 fields, contributed to Baltic Gas (1) | 13 | (48,273) | - |
- the Waterproofing Materials Production Plant assets | 13 | (8,000) | - |
Provisions | - | 2,116 | |
- provision for deficit in CO2 emission allowances | 34 | - | 910 |
- other provisions | - | 2,541 | |
- release of other provisions | - | (1,335) | |
Fines and compensation | 1,277 | 2,255 | |
Property damage incurred during ordinary course of business | 2,516 | 3,139 | |
Cost brought forward | 2,947 | 5,498 | |
Charitable donations | 2,483 | 2,277 | |
Other | 4,399 | 5,143 | |
Total | 40,659 | 1,084,453 |
(1) For more information see w Note 2.
The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35.The Group discloses material items of other income and expense charged to operating profit or loss separately, as presented in the table above.
9.5 Finance income
PLN '000 | Note | Year ended Dec 31 2013 |
Year ended Dec 31 2012 |
---|---|---|---|
Dividend received | 840 | 700 | |
Interest | 17,361 | 25,555 | |
- on trade receivables | 31.3 | 5,995 | 8,804 |
- on finance lease receivables | 31.3 | 193 | 287 |
- on cash | 31.3 | 1,267 | 1,309 |
- on deposits | 31.3 | 8,413 | 14,592 |
- other | 1,493 | 563 | |
Exchange differences: | - | 156,112 | |
- on foreign-currency denominated bank borrowings | 31.3 | - | 167,476 |
- on foreign-currency denominated intra-Group borrowings (1) | 31.3 | - | (19,503) |
- on realised foreign-currency transactions in bank accounts | 31.3 | - | 25,560 |
- on intra-Group notes (1) | 31.3 | - | (3,454) |
- on cash | 31.3 | - | (30,144) |
- on investment commitments | 31.3 | - | 14,624 |
- on other financial assets and liabilities | 31.3 | - | 1,553 |
Gain on disposal of investments | - | 150 | |
Revaluation of financial assets: | 112,861 | 117,772 | |
- valuation of derivative financial instruments | 31.3 | 55,148 | 159,096 |
- settlement of derivative financial instruments | 31.3 | 57,713 | (41,324) |
Provisions | - | 1,699 | |
Other | 4,100 | 20 | |
Total | 135,162 | 302,008 |
(1) According to IAS 21 – The Effects of Changes in Foreign Exchange Rates, foreign exchange gains and losses on intra-group foreign currency transactions are recognised in the Group's net profit or loss.
The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35.The Group discloses material items of income and expense charged to profit or loss separately, as presented in the table above.
9.6 Finance costs
PLN ’000 | Note | Year ended Dec 31 2013 |
Year ended Dec 31 2012 (restated) |
---|---|---|---|
Interest. including: | 203,183 | 230,777 | |
- on bank borrowings | 31.3 | 151,875 | 169,218 |
- on non-bank borrowings | 31.3 | 575 | 817 |
- on notes | 31.3 | 423 | 1,607 |
- on trade payables | 31.3 | 53 | 88 |
- on finance lease liabilities | 31.3 | 16,132 | 20,112 |
- on factoring arrangements | 11,823 | 18,215 | |
- on other financial liabilities | 31.3 | 125 | 380 |
- discount related to provisions for oil production facilities, for land reclamation and other provisions | 30.1 | 15,284 | 12,344 |
- discount related to future employee benefit obligations | 29.3 | 6,138 | 6,544 |
- other | 755 | 1,452 | |
Exchange differences: | 115,541 | - | |
- on bank borrowings | 31.3 | (8,142) | - |
- on intra-Group borrowings (1) | 31.3 | 119,223 | - |
- on realised foreign-currency transactions in bank accounts | 31.3 | (7,278) | - |
- on notes (1) | 31.3 | 15,767 | - |
- on cash | 31.3 | 3,516 | - |
- on cash blocked in bank accounts | 31.3 | (15,075) | - |
- on investment commitments | 31.3 | 7,563 | - |
- on other financial assets and liabilities | 31.3 | (33) | - |
Bank fees | 19,358 | 12,856 | |
Other | 4,545 | 4,790 | |
Total | 342,627 | 248,423 |
(1) According to IAS 21 – The Effects of Changes in Foreign Exchange Rates, foreign exchange gains and losses on intra-group foreign currency transactions are recognised in the Group's net profit or loss.
The Group offsets similar transaction items pursuant to IAS 1 – Presentation of Financial Statements, sections 34 and 35.The Group discloses material items of income and expense charged to profit or loss separately, as presented in the table above.